| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 942 171 € | - | - | - | - | - | - | 3 514 993 € | 427 178 € | 0 € | 167 290 € | 13 499 € | 25 660 € | 0 € | 0 € | 0 € | - | 10 525 € | - | - | 237 202 € | 8375 € | 228 827 € | - | 0 € | 228 827 € |
| 2023 | 2 642 387 € | - | - | - | - | - | - | 2 099 524 € | 542 863 € | 0 € | 182 468 € | 27 838 € | 2279 € | 0 € | 0 € | 0 € | - | 15 350 € | - | - | 370 604 € | 0 € | 370 604 € | - | 0 € | 370 604 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 344 433 € | 0 € | 374 727 € | 0 € | 719 160 € | 0 € | 0 € | 577 997 € | 577 997 € | 1 297 157 € | - | 319 400 € | 53 607 € | 0 € | 924 150 € | 1 297 157 € | 1 297 157 € |
| 2023 | 250 124 € | 0 € | 366 056 € | 0 € | 616 180 € | 0 € | 0 € | 378 857 € | 378 857 € | 995 037 € | - | 167 022 € | 92 692 € | 0 € | 735 323 € | 995 037 € | 995 037 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -89 010 € | 272.3% | 59 610 € | 105 530 € | 13-7% |
| 2023 | -23 910 € | 56.7% | 53 630 € | 97 540 € | 14+56% |
| 2022 | -55 160 € | - | 23 550 € | 41 610 € | 9 |