| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 169 572 € | - | - | - | - | - | - | 136 149 € | 33 423 € | 0 € | 3774 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 641 € | 0 € | 29 641 € | - | 0 € | 29 641 € |
| 2023 | 98 284 € | - | - | - | - | - | - | 89 891 € | 8393 € | 0 € | 3045 € | 439 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5787 € | 0 € | 5787 € | - | 0 € | 5787 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9468 € | 0 € | 8355 € | 0 € | 17 823 € | 0 € | 0 € | 19 820 € | 19 820 € | 37 643 € | - | 16 561 € | 0 € | 0 € | 21 082 € | 37 643 € | 37 643 € |
| 2023 | 2964 € | 0 € | 4732 € | 0 € | 7696 € | 0 € | 0 € | 13 381 € | 13 381 € | 21 077 € | - | 14 636 € | 15 000 € | 0 € | -8559 € | 21 077 € | 21 077 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 480 € | 62.7% | 400 € | 5740 € | 20% |
| 2023 | 10 130 € | 36.2% | 30 € | 5090 € | 20% |
| 2022 | 7440 € | - | 190 € | 3830 € | 2 |