| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 571 378 € | - | - | - | - | - | - | 1 489 484 € | 81 894 € | 36 246 € | 7306 € | 8506 € | 14 119 € | 0 € | 0 € | 0 € | - | 1977 € | - | - | 30 752 € | 2500 € | 28 252 € | - | 0 € | 28 252 € |
| 2023 | 1 665 612 € | - | - | - | - | - | - | 1 489 181 € | 176 431 € | 67 870 € | 7060 € | 41 € | 6285 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 95 257 € | 0 € | 95 257 € | - | 0 € | 95 257 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 801 € | 0 € | 81 602 € | 318 098 € | 411 501 € | 0 € | 0 € | 59 030 € | 59 030 € | 470 531 € | - | 171 878 € | 96 003 € | 0 € | 202 650 € | 470 531 € | 470 531 € |
| 2023 | 12 443 € | 0 € | 72 061 € | 196 543 € | 281 047 € | 0 € | 0 € | 94 972 € | 94 972 € | 376 019 € | - | 188 621 € | 0 € | 0 € | 187 398 € | 376 019 € | 376 019 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 73 290 € | 57.0% | 730 € | 4770 € | 2-50% |
| 2023 | 170 260 € | 141.0% | 2400 € | 8080 € | 4+33% |
| 2022 | 70 650 € | - | 1040 € | 4850 € | 3 |