| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 436 960 € | - | - | - | - | - | - | 332 942 € | 104 018 € | 0 € | 26 046 € | 0 € | 18 259 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 713 € | 0 € | 59 713 € | - | 0 € | 59 713 € |
| 2023 | 578 740 € | - | - | - | - | - | - | 430 341 € | 148 399 € | 0 € | 33 548 € | 0 € | 4375 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 110 476 € | 12 € | 110 464 € | - | 0 € | 110 464 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 891 € | 0 € | 129 008 € | 36 082 € | 176 981 € | 0 € | 0 € | 254 142 € | 254 142 € | 431 123 € | - | 107 766 € | 79 306 € | 409 € | 243 642 € | 431 123 € | 430 714 € |
| 2023 | 47 918 € | 0 € | 128 064 € | 23 883 € | 199 865 € | 0 € | 0 € | 67 715 € | 67 715 € | 267 580 € | - | 54 851 € | 28 800 € | 0 € | 183 929 € | 267 580 € | 267 580 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 130 € | 10.2% | 11 640 € | 16 180 € | 4+33% |
| 2023 | 53 600 € | 40.0% | 6640 € | 11 500 € | 30% |
| 2022 | 38 290 € | - | 6220 € | 9560 € | 3 |