| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 356 € | - | - | - | - | - | - | 11 563 € | 34 793 € | 0 € | 1283 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 510 € | 0 € | 33 510 € | - | 0 € | 33 510 € |
| 2023 | 41 383 € | - | - | - | - | - | - | 13 373 € | 28 010 € | 0 € | 3185 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 825 € | 0 € | 24 825 € | - | 0 € | 24 825 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6972 € | 0 € | 4000 € | 0 € | 10 972 € | 640 450 € | 1105 € | 0 € | 641 555 € | 652 527 € | - | 1558 € | 180 000 € | 0 € | 470 969 € | 652 527 € | 652 527 € |
| 2023 | 51 952 € | 55 275 € | 3718 € | 0 € | 110 945 € | 507 741 € | 1105 € | 0 € | 508 846 € | 619 791 € | - | 2333 € | 180 000 € | 0 € | 437 458 € | 619 791 € | 619 791 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4410 € | 9.4% | 1590 € | 2810 € | 10% |
| 2023 | 4030 € | 22.1% | 1530 € | 2500 € | 10% |
| 2022 | 3300 € | - | 1250 € | 2050 € | 1 |