| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 661 813 € | - | - | - | - | - | - | 1 495 725 € | 166 088 € | 22 468 € | 56 621 € | 3696 € | 8932 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 81 763 € | 8226 € | 73 537 € | - | 0 € | 73 537 € |
| 2023 | 1 612 474 € | - | - | - | - | - | - | 1 386 125 € | 226 349 € | 30 964 € | 41 464 € | 3548 € | 9127 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 148 342 € | 5510 € | 142 832 € | - | 0 € | 142 832 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 384 368 € | 0 € | 19 678 € | 141 616 € | 545 662 € | 0 € | 0 € | 94 060 € | 94 060 € | 639 722 € | - | 115 517 € | 2618 € | 0 € | 521 587 € | 639 722 € | 639 722 € |
| 2023 | 299 299 € | 0 € | 11 100 € | 169 930 € | 480 329 € | 0 € | 0 € | 58 616 € | 58 616 € | 538 945 € | - | 55 113 € | 3782 € | 0 € | 480 050 € | 538 945 € | 538 945 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 139 480 € | 6.5% | 57 270 € | 104 420 € | 140% |
| 2023 | 130 940 € | 46.0% | 54 410 € | 98 860 € | 14-26% |
| 2022 | 242 280 € | - | 64 140 € | 121 460 € | 19 |