| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 286 101 € | - | - | - | - | - | - | 178 907 € | 107 194 € | 54 752 € | 42 055 € | 986 € | 1566 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9807 € | 1719 € | 8088 € | - | 0 € | 8088 € |
| 2023 | 235 078 € | - | - | - | - | - | - | 151 927 € | 83 151 € | 33 952 € | 17 962 € | 569 € | 400 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 406 € | 0 € | 31 406 € | - | 0 € | 31 406 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 64 200 € | 0 € | 41 479 € | 16 318 € | 121 997 € | 0 € | 0 € | 23 125 € | 23 125 € | 145 122 € | - | 12 806 € | 0 € | 0 € | 132 316 € | 145 122 € | 145 122 € |
| 2023 | 72 519 € | 0 € | 35 685 € | 11 003 € | 119 207 € | 0 € | 0 € | 26 614 € | 26 614 € | 145 821 € | - | 14 718 € | 0 € | 0 € | 131 103 € | 145 821 € | 145 821 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 97 330 € | 47.0% | 16 270 € | 22 410 € | 3+50% |
| 2023 | 66 230 € | 32.9% | 8940 € | 10 800 € | 20% |
| 2022 | 49 830 € | - | 7230 € | 7460 € | 2 |