| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 111 627 € | - | - | - | - | - | - | 69 162 € | 42 465 € | 28 435 € | 12 416 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1614 € | 0 € | 1614 € | - | 0 € | 1614 € |
| 2024 | 118 213 € | - | - | - | - | - | - | 0 € | 118 213 € | 102 369 € | 13 837 € | 670 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2677 € | 429 € | 2248 € | - | 2000 € | 248 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 37 390 € | 0 € | 19 202 € | 2659 € | 59 251 € | 0 € | 0 € | 14 799 € | 14 799 € | 74 050 € | - | 18 793 € | 0 € | 0 € | 55 257 € | 74 050 € | 74 050 € |
| 2024 | 43 021 € | 0 € | 6712 € | 6929 € | 56 662 € | 0 € | 0 € | 13 962 € | 13 962 € | 70 624 € | - | 16 981 € | 0 € | 0 € | 53 643 € | 70 624 € | 70 624 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 550 € | 2.2% | 160 € | 2710 € | 10% |
| 2023 | 10 790 € | 5.2% | 0 € | 2910 € | 10% |
| 2022 | 11 380 € | - | 30 € | 2160 € | 1 |