| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 256 230 € | - | - | - | - | - | - | 234 970 € | 21 260 € | 0 € | 176 272 € | 1 170 789 € | 1 235 581 € | 0 € | 0 € | 33 074 € | - | 37 686 € | - | - | -224 416 € | 1279 € | -225 695 € | - | 0 € | -225 695 € |
| 2018 | 1 645 990 € | - | - | - | - | - | - | 1 367 804 € | 278 186 € | 0 € | 23 894 € | 64 € | 75 409 € | 0 € | 0 € | 33 056 € | - | 49 821 € | - | - | 162 182 € | 5220 € | 156 962 € | - | 0 € | 156 962 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 98 495 € | 0 € | 412 € | 15 780 € | 114 687 € | 0 € | 0 € | 0 € | 0 € | 114 687 € | - | 19 929 € | 0 € | 0 € | 94 758 € | 114 687 € | 114 687 € |
| 2018 | 930 848 € | 0 € | 1 257 400 € | 56 032 € | 2 244 280 € | 1 050 000 € | 0 € | 0 € | 1 050 000 € | 3 294 280 € | - | 1 252 531 € | 1 721 297 € | 0 € | 320 452 € | 3 294 280 € | 3 294 280 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||