| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 396 € | 2250 € | 1900 € | 400 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1146 € | 50 € | -1196 € | - | 0 € | -1196 € |
| 2021 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 350 € | 658 € | 3387 € | 1368 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1011 € | 50 € | 961 € | - | 0 € | 961 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 905 € | 0 € | 98 € | 0 € | 1003 € | 0 € | 0 € | 0 € | 0 € | 1003 € | - | 1306 € | 0 € | 0 € | -303 € | 1003 € | 1003 € |
| 2021 | 2102 € | 0 € | 98 € | 0 € | 2200 € | 0 € | 0 € | 0 € | 0 € | 2200 € | - | 1307 € | 0 € | 0 € | 893 € | 2200 € | 2200 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||