| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 608 416 € | - | - | - | - | - | - | 473 858 € | 134 558 € | 0 € | 1285 € | 10 691 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 143 964 € | 0 € | 143 964 € | - | 0 € | 143 964 € |
| 2023 | 412 512 € | - | - | - | - | - | - | 365 834 € | 46 678 € | 0 € | 2127 € | 0 € | 508 € | 0 € | 0 € | 0 € | - | 2467 € | - | - | 41 576 € | 0 € | 41 576 € | - | 0 € | 41 576 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 120 434 € | 0 € | 34 357 € | 5751 € | 160 542 € | 0 € | 0 € | 190 622 € | 190 622 € | 351 164 € | - | 14 946 € | 0 € | 0 € | 336 218 € | 351 164 € | 351 164 € |
| 2023 | 78 777 € | 0 € | 38 228 € | 2831 € | 119 836 € | 0 € | 0 € | 125 209 € | 125 209 € | 245 045 € | - | 27 952 € | 24 839 € | 0 € | 192 254 € | 245 045 € | 245 045 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 540 € | 71.8% | 8350 € | 19 440 € | 7+17% |
| 2023 | 35 230 € | 0.5% | 4620 € | 14 890 € | 60% |
| 2022 | 35 420 € | - | 2570 € | 11 020 € | 6 |