| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 268 669 € | - | - | - | - | - | - | 226 620 € | 42 049 € | 0 € | 26 441 € | 449 € | 2763 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 294 € | 642 € | 12 652 € | - | 0 € | 12 652 € |
| 2024 | 269 690 € | - | - | - | - | - | - | 187 767 € | 81 923 € | 0 € | 26 795 € | 311 € | 5959 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 480 € | 1356 € | 48 124 € | - | 0 € | 48 124 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 432 717 € | 0 € | 9656 € | 16 770 € | 459 143 € | 0 € | 0 € | 0 € | 0 € | 459 143 € | - | 27 010 € | 0 € | 0 € | 432 133 € | 459 143 € | 459 143 € |
| 2024 | 415 444 € | 0 € | 11 401 € | 17 610 € | 444 455 € | 0 € | 0 € | 0 € | 0 € | 444 455 € | - | 24 974 € | 0 € | 0 € | 419 481 € | 444 455 € | 444 455 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 800 € | 0.9% | 8000 € | 13 880 € | 50% |
| 2023 | 27 540 € | 24.1% | 7110 € | 12 420 € | 5+25% |
| 2022 | 22 200 € | - | 5670 € | 9780 € | 4 |