| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 302 587 € | - | - | - | - | - | - | 235 710 € | 66 877 € | 504 € | 18 550 € | 0 € | 32 945 € | 0 € | 0 € | 0 € | - | 4598 € | - | - | 10 280 € | 0 € | 10 280 € | - | 0 € | 10 280 € |
| 2023 | 427 469 € | - | - | - | - | - | - | 221 913 € | 205 556 € | 8164 € | 22 995 € | 0 € | 28 680 € | 0 € | 0 € | 0 € | - | 17 168 € | - | - | 128 549 € | 0 € | 128 549 € | - | 0 € | 128 549 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 96 € | 0 € | 59 515 € | 0 € | 59 611 € | 0 € | 0 € | 837 337 € | 837 337 € | 896 948 € | - | 3 € | 623 275 € | 0 € | 273 670 € | 896 948 € | 896 948 € |
| 2023 | 18 428 € | 0 € | 35 346 € | 2285 € | 56 059 € | 0 € | 0 € | 872 047 € | 872 047 € | 928 106 € | - | 39 € | 664 677 € | 0 € | 263 390 € | 928 106 € | 928 106 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -9900 € | 2575.7% | 4490 € | 7950 € | 30% |
| 2023 | -370 € | 100.5% | 6590 € | 10 990 € | 3-40% |
| 2022 | 77 110 € | - | 4150 € | 11 600 € | 5 |