| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 44 546 € | - | - | - | - | - | - | 10 843 € | 33 703 € | 0 € | 8538 € | 0 € | 2279 € | 0 € | 0 € | 0 € | - | 3828 € | - | - | 19 058 € | 0 € | 19 058 € | - | 0 € | 19 058 € |
| 2024 | 28 419 € | - | - | - | - | - | - | 15 836 € | 12 583 € | 0 € | 3535 € | 0 € | 4493 € | 0 € | 0 € | 0 € | - | 8951 € | - | - | -4396 € | 0 € | -4396 € | - | 0 € | -4396 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 107 € | 0 € | 35 027 € | 1000 € | 36 134 € | 0 € | 0 € | 31 528 € | 31 528 € | 67 662 € | - | 62 560 € | 0 € | 0 € | 5102 € | 67 662 € | 67 662 € |
| 2024 | 2418 € | 0 € | 28 413 € | 0 € | 30 831 € | 0 € | 0 € | 39 184 € | 39 184 € | 70 015 € | - | 86 387 € | 0 € | 0 € | -16 372 € | 70 015 € | 70 015 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3170 € | 86.6% | 1690 € | 2410 € | 1-50% |
| 2023 | 23 570 € | 435.7% | 6770 € | 12 120 € | 20% |
| 2022 | 4400 € | - | 3470 € | 4810 € | 2 |