| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 221 € | - | - | - | - | - | - | 23 220 € | -8999 € | 0 € | 5067 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2410 € | - | - | -16 476 € | 0 € | -16 476 € | - | 0 € | -16 476 € |
| 2023 | 13 049 € | - | - | - | - | - | - | 24 075 € | -11 026 € | 0 € | 4933 € | 67 000 € | 0 € | 0 € | 0 € | 0 € | - | 2350 € | - | - | 48 691 € | 0 € | 48 691 € | - | 0 € | 48 691 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 630 € | 0 € | 323 € | 0 € | 10 953 € | 97 000 € | 0 € | 195 474 € | 292 474 € | 303 427 € | - | 61 050 € | 24 500 € | 0 € | 217 877 € | 303 427 € | 303 427 € |
| 2023 | 9043 € | 0 € | 4595 € | 0 € | 13 638 € | 97 000 € | 0 € | 212 970 € | 309 970 € | 323 608 € | - | 61 255 € | 28 000 € | 0 € | 234 353 € | 323 608 € | 323 608 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 540 € | 47.1% | 320 € | 520 € | 10% |
| 2023 | 1020 € | 88.9% | 320 € | 520 € | 10% |
| 2022 | 540 € | - | 320 € | 520 € | 1 |