| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 174 070 € | - | - | - | - | - | - | 155 499 € | 18 571 € | 276 € | 1930 € | 0 € | 2261 € | 0 € | 0 € | 1 € | - | 0 € | - | - | 14 105 € | 0 € | 14 105 € | - | 0 € | 14 105 € |
| 2023 | 52 739 € | - | - | - | - | - | - | 64 191 € | -11 452 € | 0 € | 1781 € | 0 € | 2906 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 139 € | 0 € | -16 139 € | - | 0 € | -16 139 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7564 € | 0 € | 13 669 € | 2390 € | 23 623 € | 0 € | 0 € | 13 051 € | 13 051 € | 36 674 € | - | 35 217 € | 771 € | 0 € | 686 € | 36 674 € | 36 674 € |
| 2023 | 8400 € | 0 € | 6226 € | 5894 € | 20 520 € | 0 € | 0 € | 6566 € | 6566 € | 27 086 € | - | 40 505 € | 0 € | 0 € | -13 419 € | 27 086 € | 27 086 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 910 € | 98.6% | 4310 € | 10 250 € | 30% |
| 2023 | 13 550 € | 18.3% | 1370 € | 7850 € | 30% |
| 2022 | 16 580 € | - | 1550 € | 7110 € | 3 |