| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 43 258 € | - | - | - | - | - | - | 26 776 € | 16 482 € | 1750 € | 21 234 € | 6575 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 73 € | 0 € | 73 € | - | 0 € | 73 € |
| 2024 | 21 978 € | - | - | - | - | - | - | 15 452 € | 6526 € | 0 € | 25 570 € | 6700 € | 1451 € | 0 € | 0 € | 0 € | - | 3715 € | - | - | -17 510 € | 0 € | -17 510 € | - | 0 € | -17 510 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 075 € | 0 € | 5074 € | 0 € | 17 149 € | 698 € | 0 € | 623 937 € | 624 635 € | 641 784 € | - | 20 911 € | 856 285 € | 0 € | -235 412 € | 641 784 € | 641 784 € |
| 2024 | 1197 € | 0 € | 6378 € | 0 € | 7575 € | 0 € | 0 € | 635 556 € | 635 556 € | 643 131 € | - | 878 616 € | 0 € | 0 € | -235 485 € | 643 131 € | 643 131 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -22 180 € | 54.8% | 1100 € | 1870 € | 3-25% |
| 2023 | -14 330 € | 812.9% | 2410 € | 3860 € | 4+100% |
| 2022 | 2010 € | - | 850 € | 1380 € | 2 |