| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 620 € | - | - | - | - | - | - | 29 030 € | 5590 € | 0 € | 366 € | 0 € | 0 € | 0 € | 0 € | 21 € | - | 0 € | - | - | 5245 € | 0 € | 5245 € | - | 0 € | 5245 € |
| 2024 | 35 388 € | - | - | - | - | - | - | 30 667 € | 4721 € | 0 € | 188 € | 0 € | 0 € | 0 € | 0 € | 217 € | - | 0 € | - | - | 4750 € | 0 € | 4750 € | - | 0 € | 4750 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2853 € | 0 € | 42 042 € | 0 € | 44 895 € | 0 € | 0 € | 0 € | 0 € | 44 895 € | - | 773 € | 0 € | 0 € | 44 122 € | 44 895 € | 44 895 € |
| 2024 | 7024 € | 0 € | 529 € | 0 € | 7553 € | 32 000 € | 0 € | 0 € | 32 000 € | 39 553 € | - | 676 € | 0 € | 0 € | 38 877 € | 39 553 € | 39 553 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7920 € | 16.1% | 2230 € | 5680 € | 20% |
| 2023 | 6820 € | 23.8% | 1790 € | 5020 € | 20% |
| 2022 | 8950 € | - | 1740 € | 4520 € | 2 |