| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 240 € | - | - | - | - | - | - | 7845 € | 26 395 € | 2623 € | 25 713 € | 0 € | 1544 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3485 € | 318 € | -3803 € | - | 1200 € | -5003 € |
| 2023 | 31 403 € | - | - | - | - | - | - | 10 488 € | 20 915 € | 3156 € | 21 447 € | 0 € | 976 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4664 € | 1463 € | -6127 € | - | 5850 € | -11 977 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 118 € | 0 € | 2445 € | 0 € | 2563 € | 0 € | 0 € | 1750 € | 1750 € | 4313 € | - | 21 400 € | 0 € | 0 € | -17 087 € | 4313 € | 4313 € |
| 2023 | 1 € | 0 € | 2190 € | 0 € | 2191 € | 0 € | 0 € | 2802 € | 2802 € | 4993 € | - | 17 077 € | 0 € | 0 € | -12 084 € | 4993 € | 4993 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 280 € | 85.2% | 1450 € | 4940 € | 20% |
| 2023 | 6630 € | 59.3% | 490 € | 2330 € | 20% |
| 2022 | 16 290 € | - | 950 € | 4890 € | 2 |