| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 887 682 € | - | - | - | - | - | - | 660 661 € | 227 021 € | 61 219 € | 157 287 € | 0 € | 626 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7889 € | 0 € | 7889 € | - | 0 € | 7889 € |
| 2023 | 934 363 € | - | - | - | - | - | - | 711 628 € | 222 735 € | 37 727 € | 140 239 € | 0 € | 4062 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 707 € | 0 € | 40 707 € | - | 0 € | 40 707 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 84 779 € | 0 € | 131 186 € | 191 525 € | 407 490 € | 0 € | 0 € | 71 638 € | 71 638 € | 479 128 € | - | 263 417 € | 0 € | 0 € | 215 711 € | 479 128 € | 479 128 € |
| 2023 | 99 753 € | 0 € | 93 663 € | 151 496 € | 344 912 € | 0 € | 0 € | 69 690 € | 69 690 € | 414 602 € | - | 188 905 € | 0 € | 0 € | 225 697 € | 414 602 € | 414 602 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 137 860 € | 28.0% | 23 610 € | 40 110 € | 10-9% |
| 2023 | 107 670 € | 5.3% | 20 140 € | 40 240 € | 110% |
| 2022 | 113 710 € | - | 12 610 € | 26 790 € | 11 |