| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 241 311 € | - | - | - | - | - | - | 931 976 € | 309 335 € | 3687 € | 10 854 € | 5606 € | 256 849 € | 0 € | 0 € | 0 € | - | 8053 € | - | - | 35 498 € | 2500 € | 32 998 € | - | 0 € | 32 998 € |
| 2023 | 1 000 045 € | - | - | - | - | - | - | 748 682 € | 251 363 € | 9751 € | 11 219 € | 4122 € | 219 608 € | 0 € | 0 € | 0 € | - | 8547 € | - | - | 6360 € | 0 € | 6360 € | - | 0 € | 6360 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3893 € | 0 € | 233 046 € | 45 891 € | 282 830 € | 0 € | 0 € | 130 334 € | 130 334 € | 413 164 € | - | 216 641 € | 62 003 € | 0 € | 134 520 € | 413 164 € | 413 164 € |
| 2023 | 29 038 € | 0 € | 172 008 € | 45 891 € | 246 937 € | 0 € | 0 € | 139 713 € | 139 713 € | 386 650 € | - | 162 722 € | 112 406 € | 0 € | 111 522 € | 386 650 € | 386 650 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 113 160 € | 11.9% | 40 190 € | 52 440 € | 160% |
| 2023 | 128 430 € | 26.0% | 38 510 € | 44 510 € | 16-36% |
| 2022 | 173 580 € | - | 54 940 € | 67 350 € | 25 |