| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 817 214 € | - | - | - | - | - | - | 5 442 721 € | 374 493 € | 115 343 € | 128 589 € | 0 € | 21 696 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 108 865 € | 6385 € | 102 480 € | - | 0 € | 102 480 € |
| 2023 | 3 259 404 € | - | - | - | - | - | - | 3 055 754 € | 203 650 € | 111 595 € | 9527 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 35 040 € | - | - | 47 488 € | 1702 € | 45 786 € | - | 0 € | 45 786 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 977 501 € | 0 € | 151 622 € | 627 447 € | 2 756 570 € | 0 € | 0 € | 57 523 € | 57 523 € | 2 814 093 € | - | 2 547 277 € | 22 000 € | 0 € | 244 816 € | 2 814 093 € | 2 814 093 € |
| 2023 | 1 053 501 € | 0 € | 318 662 € | 865 608 € | 2 237 771 € | 0 € | 0 € | 10 746 € | 10 746 € | 2 248 517 € | - | 2 053 298 € | 27 883 € | 0 € | 167 336 € | 2 248 517 € | 2 248 517 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 116 600 € | 68.0% | 16 560 € | 25 590 € | 4+100% |
| 2023 | 69 420 € | 92.5% | 8510 € | 13 680 € | 20% |
| 2022 | 36 070 € | - | 7630 € | 12 450 € | 2 |