| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 250 952 € | - | - | - | - | - | - | 195 920 € | 55 032 € | 46 755 € | 8309 € | 106 € | 260 € | 0 € | 0 € | 549 € | - | 0 € | - | - | 363 € | 8590 € | -8227 € | - | 0 € | -8227 € |
| 2023 | 331 282 € | - | - | - | - | - | - | 259 716 € | 71 566 € | 30 916 € | 4456 € | 52 € | 1125 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 121 € | 875 € | 34 246 € | - | 0 € | 34 246 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2380 € | 0 € | 8591 € | 14 605 € | 25 576 € | 14 000 € | 0 € | 17 963 € | 31 963 € | 57 539 € | - | 27 733 € | 140 € | 0 € | 29 666 € | 57 539 € | 57 539 € |
| 2023 | 3368 € | 0 € | 138 589 € | 11 657 € | 153 614 € | 0 € | 0 € | 19 354 € | 19 354 € | 172 968 € | - | 95 635 € | 5140 € | 0 € | 72 193 € | 172 968 € | 172 968 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 250 € | 15.1% | 16 240 € | 25 630 € | 8-11% |
| 2023 | 66 290 € | 49.7% | 15 750 € | 25 750 € | 9+29% |
| 2022 | 44 270 € | - | 10 480 € | 15 860 € | 7 |