| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 270 890 € | - | - | - | - | - | - | 240 093 € | 30 797 € | 0 € | 26 143 € | 6165 € | 0 € | 0 € | 0 € | 187 € | - | 0 € | - | - | 11 006 € | 0 € | 11 006 € | - | 0 € | 11 006 € |
| 2023 | 254 073 € | - | - | - | - | - | - | 197 193 € | 56 880 € | 0 € | 21 517 € | 5206 € | 31 € | 0 € | 0 € | 29 € | - | 0 € | - | - | 40 567 € | 0 € | 40 567 € | - | 0 € | 40 567 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 431 € | 0 € | 82 356 € | 0 € | 98 787 € | 0 € | 0 € | 444 875 € | 444 875 € | 543 662 € | - | 259 756 € | 155 487 € | 0 € | 128 419 € | 543 662 € | 543 662 € |
| 2023 | 15 686 € | 0 € | 72 075 € | 0 € | 87 761 € | 0 € | 0 € | 462 198 € | 462 198 € | 549 959 € | - | 277 146 € | 155 400 € | 0 € | 117 413 € | 549 959 € | 549 959 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 580 € | 29.4% | 8270 € | 13 930 € | 4+33% |
| 2023 | 31 360 € | 100.9% | 5560 € | 9170 € | 30% |
| 2022 | 15 610 € | - | 5070 € | 7720 € | 3 |