| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 288 975 € | - | - | - | - | - | - | 991 315 € | 297 660 € | 0 € | 5329 € | 81 626 € | 128 100 € | 0 € | 0 € | 2773 € | - | 11 044 € | - | - | 237 586 € | 51 626 € | 185 960 € | - | 0 € | 185 960 € |
| 2023 | 1 269 319 € | - | - | - | - | - | - | 721 710 € | 547 609 € | 0 € | 6960 € | 64 334 € | 100 177 € | 0 € | 0 € | 0 € | - | 11 869 € | - | - | 492 937 € | 34 490 € | 458 447 € | - | 0 € | 458 447 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 155 821 € | 0 € | 183 652 € | 6393 € | 345 866 € | 0 € | 0 € | 971 373 € | 971 373 € | 1 317 239 € | - | 147 668 € | 179 339 € | 1597 € | 988 635 € | 1 317 239 € | 1 315 642 € |
| 2023 | 270 151 € | 0 € | 270 911 € | 5054 € | 546 116 € | 0 € | 0 € | 754 812 € | 754 812 € | 1 300 928 € | - | 243 283 € | 51 970 € | 0 € | 1 005 675 € | 1 300 928 € | 1 300 928 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 192 920 € | 5.0% | 59 380 € | 106 810 € | 15-17% |
| 2023 | 183 780 € | 11.3% | 56 240 € | 102 870 € | 180% |
| 2022 | 165 190 € | - | 53 580 € | 96 530 € | 18 |