| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 15 657 € | -15 657 € | 0 € | 12 € | 0 € | 158 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 827 € | 50 € | -15 877 € | - | 0 € | -15 877 € |
| 2024 | 0 € | - | - | - | - | - | - | 15 470 € | -15 470 € | 0 € | 555 € | 142 € | 225 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 108 € | 50 € | -16 158 € | - | 0 € | -16 158 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 72 068 € | 72 068 € | 72 068 € | - | 96 450 € | 254 983 € | 0 € | -279 365 € | 72 068 € | 72 068 € |
| 2024 | 2494 € | 0 € | 26 000 € | 0 € | 28 494 € | 0 € | 0 € | 80 984 € | 80 984 € | 109 478 € | - | 96 580 € | 276 386 € | 0 € | -263 488 € | 109 478 € | 109 478 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | 58.3% | 0 € | 0 € | - |
| 2022 | 120 € | - | 0 € | 0 € | - |