| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 806 € | - | - | - | - | - | - | 22 221 € | 28 585 € | 304 € | 14 038 € | 0 € | 5499 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8744 € | 0 € | 8744 € | - | 0 € | 8744 € |
| 2023 | 46 821 € | - | - | - | - | - | - | 30 301 € | 16 520 € | 833 € | 13 021 € | 0 € | 1842 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 824 € | 0 € | 824 € | - | 0 € | 824 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 991 € | 0 € | 2592 € | 54 € | 27 637 € | 0 € | 0 € | 1053 € | 1053 € | 28 690 € | - | 1471 € | 0 € | 0 € | 27 219 € | 28 690 € | 28 690 € |
| 2023 | 16 231 € | 0 € | 1771 € | 201 € | 18 203 € | 0 € | 0 € | 1898 € | 1898 € | 20 101 € | - | 1626 € | 0 € | 0 € | 18 475 € | 20 101 € | 20 101 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 270 € | 2.7% | 1030 € | 3660 € | 20% |
| 2023 | 12 610 € | 3.2% | 760 € | 3320 € | 20% |
| 2022 | 13 030 € | - | 680 € | 2880 € | 2 |