| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 185 417 € | - | - | - | - | - | - | 180 303 € | 5114 € | 12 102 € | 9542 € | 10 805 € | 5819 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 544 € | 0 € | -11 544 € | - | 0 € | -11 544 € |
| 2023 | 343 964 € | - | - | - | - | - | - | 261 324 € | 82 640 € | 10 414 € | 6849 € | 2231 € | 5143 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 62 465 € | 0 € | 62 465 € | - | 0 € | 62 465 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1152 € | 0 € | 4300 € | 124 170 € | 129 622 € | 0 € | 0 € | 36 825 € | 36 825 € | 166 447 € | - | 91 052 € | 0 € | 0 € | 75 395 € | 166 447 € | 166 447 € |
| 2023 | 10 520 € | 0 € | 1892 € | 120 251 € | 132 663 € | 0 € | 0 € | 53 142 € | 53 142 € | 185 805 € | - | 98 867 € | 0 € | 0 € | 86 938 € | 185 805 € | 185 805 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 070 € | 60.7% | 2570 € | 25 340 € | 5-29% |
| 2023 | 14 360 € | 77.1% | 1290 € | 15 520 € | 7-13% |
| 2022 | 8110 € | - | 2110 € | 11 060 € | 8 |