| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 242 719 € | - | - | - | - | - | - | 205 092 € | 37 627 € | 909 € | 23 061 € | 9 € | 96 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 570 € | 15 € | 13 555 € | - | 0 € | 13 555 € |
| 2023 | 239 829 € | - | - | - | - | - | - | 216 348 € | 23 481 € | 3963 € | 20 892 € | 8 € | 172 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1538 € | 0 € | -1538 € | - | 0 € | -1538 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8202 € | 0 € | 12 937 € | 4154 € | 25 293 € | 0 € | 1425 € | 4083 € | 5508 € | 30 801 € | - | 35 846 € | 0 € | 0 € | -5045 € | 30 801 € | 30 801 € |
| 2023 | 485 € | 0 € | 13 124 € | 4331 € | 17 940 € | 0 € | 1805 € | 5601 € | 7406 € | 25 346 € | - | 43 946 € | 0 € | 0 € | -18 600 € | 25 346 € | 25 346 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 010 € | 9.4% | 8220 € | 23 670 € | 50% |
| 2023 | 49 390 € | 32.1% | 9170 € | 21 910 € | 5-17% |
| 2022 | 37 380 € | - | 8030 € | 17 400 € | 6 |