| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 103 € | - | - | - | - | - | - | 0 € | 103 € | 0 € | 4538 € | 41 230 € | 2133 € | 0 € | 2 € | 0 € | - | 844 610 € | - | - | -809 946 € | 0 € | -809 946 € | - | 0 € | -809 946 € |
| 2023 | 1 473 986 € | - | - | - | - | - | - | 512 056 € | 961 930 € | 0 € | 23 759 € | 16 478 € | 13 349 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 941 300 € | 0 € | 941 300 € | - | 0 € | 941 300 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 440 € | 0 € | 3668 € | 0 € | 4108 € | 0 € | 0 € | 0 € | 0 € | 4108 € | - | 839 € | 195 000 € | 0 € | -191 731 € | 4108 € | 4108 € |
| 2023 | 5650 € | 0 € | 816 929 € | 0 € | 822 579 € | 0 € | 0 € | 0 € | 0 € | 822 579 € | - | 1364 € | 203 000 € | 0 € | 618 215 € | 822 579 € | 822 579 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1600 € | 92.6% | 850 € | 1170 € | 1-75% |
| 2023 | 21 630 € | 33.0% | 4720 € | 9030 € | 40% |
| 2022 | 32 280 € | - | 3870 € | 6350 € | 4 |