| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 016 € | - | - | - | - | - | - | 0 € | 22 016 € | 4507 € | 346 € | 0 € | 17 247 € | 0 € | 0 € | 0 € | - | 122 € | - | - | -206 € | 0 € | -206 € | - | 0 € | -206 € |
| 2024 | 14 916 € | - | - | - | - | - | - | 0 € | 14 916 € | 21 817 € | 417 € | 5586 € | 0 € | 0 € | 0 € | 0 € | - | 191 € | - | - | -1923 € | 0 € | -1923 € | - | 0 € | -1923 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1368 € | 0 € | 1879 € | 8568 € | 11 815 € | 0 € | 0 € | 649 € | 649 € | 12 464 € | - | 16 797 € | 0 € | 0 € | -4333 € | 12 464 € | 12 464 € |
| 2024 | 1491 € | 0 € | 2799 € | 8765 € | 13 055 € | 0 € | 0 € | 748 € | 748 € | 13 803 € | - | 17 548 € | 0 € | 0 € | -3745 € | 13 803 € | 13 803 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3930 € | 118.3% | 0 € | 3920 € | 10% |
| 2023 | 1800 € | 48.8% | 30 € | 1770 € | 10% |
| 2022 | 1210 € | - | 120 € | 1080 € | 1 |