| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 63 215 € | - | - | - | - | - | - | 55 835 € | 7380 € | 0 € | 5735 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1645 € | 0 € | 1645 € | - | 0 € | 1645 € |
| 2023 | 71 971 € | - | - | - | - | - | - | 56 659 € | 15 312 € | 0 € | 8330 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6982 € | 0 € | 6982 € | - | 0 € | 6982 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 645 € | 0 € | 7321 € | 0 € | 7966 € | 0 € | 0 € | 1494 € | 1494 € | 9460 € | - | 10 803 € | 0 € | 0 € | -1343 € | 9460 € | 9460 € |
| 2023 | 1857 € | 0 € | 6903 € | 0 € | 8760 € | 0 € | 0 € | 1868 € | 1868 € | 10 628 € | - | 13 616 € | 0 € | 0 € | -2988 € | 10 628 € | 10 628 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 490 € | 98.1% | 1470 € | 6150 € | 3+50% |
| 2023 | 8830 € | 1.0% | 730 € | 2540 € | 2-50% |
| 2022 | 8920 € | - | 1130 € | 5670 € | 4 |