| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 799 € | - | - | - | - | - | - | 55 852 € | -24 053 € | 286 € | 2581 € | 34 269 € | 0 € | 0 € | 0 € | 0 € | - | 5 € | - | - | 7344 € | 0 € | 7344 € | - | 0 € | 7344 € |
| 2024 | 12 393 € | - | - | - | - | - | - | 41 468 € | -29 075 € | 0 € | 2077 € | 34 588 € | 0 € | 0 € | 0 € | 0 € | - | 4 € | - | - | 3432 € | 0 € | 3432 € | - | 0 € | 3432 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 120 € | 0 € | 118 € | 0 € | 14 238 € | 0 € | 0 € | 3119 € | 3119 € | 17 357 € | - | 7279 € | 0 € | 0 € | 10 078 € | 17 357 € | 17 357 € |
| 2024 | 64 € | 0 € | 1982 € | 0 € | 2046 € | 0 € | 0 € | 4889 € | 4889 € | 6935 € | - | 3982 € | 219 € | 0 € | 2734 € | 6935 € | 6935 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4720 € | 110.7% | 1150 € | 5960 € | 3+50% |
| 2023 | 2240 € | 42.0% | 510 € | 4580 € | 2-33% |
| 2022 | 3860 € | - | 700 € | 3700 € | 3 |