| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 123 414 € | - | - | - | - | - | - | 67 170 € | 56 244 € | 12 897 € | 8664 € | 0 € | 18 € | 0 € | 0 € | 1444 € | - | 281 € | - | - | 35 828 € | 0 € | 35 828 € | - | 0 € | 35 828 € |
| 2023 | 276 274 € | - | - | - | - | - | - | 253 641 € | 22 633 € | 13 785 € | 6271 € | 0 € | 9 € | 0 € | 0 € | 2008 € | - | 296 € | - | - | 4280 € | 31 719 € | -27 439 € | - | 0 € | -27 439 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4537 € | 0 € | 85 170 € | 15 980 € | 105 687 € | 0 € | 0 € | 1461 € | 1461 € | 107 148 € | - | 95 959 € | 0 € | 0 € | 11 189 € | 107 148 € | 107 148 € |
| 2023 | 12 924 € | 0 € | 65 842 € | 36 373 € | 115 139 € | 0 € | 0 € | 7237 € | 7237 € | 122 376 € | - | 147 015 € | 0 € | 0 € | -24 639 € | 122 376 € | 122 376 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 220 € | 64.8% | 1720 € | 2840 € | 10% |
| 2023 | 88 770 € | 21.8% | 1420 € | 2350 € | 10% |
| 2022 | 72 860 € | - | 1590 € | 2630 € | 1 |