| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 36 000 € | - | - | - | - | - | - | 11 752 € | 24 248 € | 2815 € | 295 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 138 € | 0 € | 21 138 € | - | 0 € | 21 138 € |
| 2024 | 27 000 € | - | - | - | - | - | - | 16 527 € | 10 473 € | 0 € | 590 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9883 € | 0 € | 9883 € | - | 0 € | 9883 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 31 181 € | 0 € | 16 € | 0 € | 31 197 € | 107 976 € | 0 € | 0 € | 107 976 € | 139 173 € | - | 1154 € | 0 € | 0 € | 138 019 € | 139 173 € | 139 173 € |
| 2024 | 57 284 € | 0 € | 178 € | 0 € | 57 462 € | 59 996 € | 0 € | 0 € | 59 996 € | 117 458 € | - | 2077 € | 0 € | 0 € | 115 381 € | 117 458 € | 117 458 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5240 € | 59.3% | 1070 € | 2950 € | 10% |
| 2023 | 3290 € | 6.5% | 640 € | 2950 € | 10% |
| 2022 | 3090 € | - | 910 € | 2950 € | 1 |