| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3922 € | - | - | - | - | - | - | 565 € | 3357 € | 0 € | 4994 € | 449 € | 490 € | 0 € | 0 € | 0 € | - | 1151 € | - | - | -2829 € | 50 € | -2879 € | - | 0 € | -2879 € |
| 2023 | 6823 € | - | - | - | - | - | - | 0 € | 6823 € | 2 € | 2781 € | 0 € | 115 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3925 € | 50 € | 3875 € | - | 0 € | 3875 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 74 € | 0 € | 1333 € | 0 € | 1407 € | 0 € | 0 € | 0 € | 0 € | 1407 € | - | 31 097 € | 0 € | 0 € | -29 690 € | 1407 € | 1407 € |
| 2023 | 76 € | 0 € | 2931 € | 0 € | 3007 € | 0 € | 0 € | 0 € | 0 € | 3007 € | - | 29 769 € | 0 € | 0 € | -26 762 € | 3007 € | 3007 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | 100.0% | 0 € | 10 € | 10% |
| 2022 | 560 € | - | 0 € | 560 € | 1 |