| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 291 391 € | - | - | - | - | - | - | 1 142 241 € | 149 150 € | 132 422 € | 1493 € | 0 € | 0 € | 0 € | 0 € | 68 € | - | 6373 € | - | - | 8930 € | 0 € | 8930 € | - | 0 € | 8930 € |
| 2023 | 1 199 652 € | - | - | - | - | - | - | 1 023 745 € | 175 907 € | 157 093 € | 2269 € | 0 € | 0 € | 0 € | 0 € | 57 € | - | 4557 € | - | - | 12 045 € | 0 € | 12 045 € | - | 0 € | 12 045 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2281 € | 0 € | 192 136 € | 177 128 € | 371 545 € | 0 € | 0 € | 8966 € | 8966 € | 380 511 € | - | 286 236 € | 0 € | 0 € | 94 275 € | 380 511 € | 380 511 € |
| 2023 | 8457 € | 0 € | 212 619 € | 168 313 € | 389 389 € | 0 € | 0 € | 10 558 € | 10 558 € | 399 947 € | - | 314 602 € | 0 € | 0 € | 85 345 € | 399 947 € | 399 947 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 122 060 € | 22.5% | 6710 € | 12 280 € | 4-20% |
| 2023 | 99 630 € | 24.5% | 7360 € | 12 380 € | 5-17% |
| 2022 | 80 000 € | - | 8580 € | 17 040 € | 6 |