| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 68 641 € | - | - | - | - | - | - | 15 480 € | 53 161 € | 9038 € | 1342 € | 0 € | 3224 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 557 € | 0 € | 39 557 € | - | 0 € | 39 557 € |
| 2023 | 67 776 € | - | - | - | - | - | - | 15 123 € | 52 653 € | 11 555 € | 1394 € | 1319 € | 3224 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 799 € | 0 € | 37 799 € | - | 0 € | 37 799 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 184 354 € | 0 € | 1026 € | 0 € | 185 380 € | 0 € | 0 € | 157 698 € | 157 698 € | 343 078 € | - | 2573 € | 14 200 € | 0 € | 326 305 € | 343 078 € | 343 078 € |
| 2023 | 141 045 € | 0 € | 1022 € | 0 € | 142 067 € | 0 € | 0 € | 166 410 € | 166 410 € | 308 477 € | - | 7530 € | 14 200 € | 0 € | 286 747 € | 308 477 € | 308 477 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 490 € | 43.2% | 1630 € | 1870 € | 10% |
| 2023 | 14 310 € | 28.6% | 1140 € | 1850 € | 10% |
| 2022 | 20 030 € | - | 1130 € | 1840 € | 1 |