| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 76 762 € | - | - | - | - | - | - | 2227 € | 74 535 € | 65 422 € | 2451 € | 0 € | 22 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6640 € | 0 € | 6640 € | - | 0 € | 6640 € |
| 2023 | 65 100 € | - | - | - | - | - | - | 3250 € | 61 850 € | 63 456 € | 2380 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3986 € | 0 € | -3986 € | - | 0 € | -3986 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8995 € | 0 € | 672 € | 271 € | 9938 € | 0 € | 0 € | 3420 € | 3420 € | 13 358 € | - | 5696 € | 7980 € | 0 € | -318 € | 13 358 € | 13 358 € |
| 2023 | 3782 € | 0 € | 628 € | 286 € | 4696 € | 0 € | 0 € | 5381 € | 5381 € | 10 077 € | - | 3555 € | 13 480 € | 0 € | -6958 € | 10 077 € | 10 077 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 700 € | 10.7% | 5930 € | 12 750 € | 5+25% |
| 2023 | 16 890 € | 66.7% | 5060 € | 11 810 € | 4+33% |
| 2022 | 10 130 € | - | 2470 € | 7650 € | 3 |