| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2100 € | - | - | - | - | - | - | 543 € | 1557 € | 0 € | 128 € | 0 € | 1200 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 229 € | 0 € | 229 € | - | 0 € | 229 € |
| 2023 | 2150 € | - | - | - | - | - | - | 2166 € | -16 € | 100 € | 144 € | 0 € | 1200 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1460 € | 0 € | -1460 € | - | 0 € | -1460 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 210 € | 0 € | 208 € | 0 € | 418 € | 0 € | 0 € | 0 € | 0 € | 418 € | - | 270 € | 0 € | 0 € | 148 € | 418 € | 418 € |
| 2023 | 151 € | 0 € | 750 € | 0 € | 901 € | 0 € | 0 € | 0 € | 0 € | 901 € | - | 982 € | 0 € | 0 € | -81 € | 901 € | 901 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 240 € | 75.3% | 90 € | 150 € | - |
| 2023 | 970 € | 34.9% | 370 € | 600 € | 10% |
| 2022 | 1490 € | - | 340 € | 550 € | 1 |