| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 43 201 € | - | - | - | - | - | - | 52 806 € | -9605 € | 0 € | 10 724 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 329 € | 0 € | -20 329 € | - | 0 € | -20 329 € |
| 2024 | 47 296 € | - | - | - | - | - | - | 64 739 € | -17 443 € | 0 € | 10 145 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 588 € | 0 € | -27 588 € | - | 0 € | -27 588 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 102 431 € | 0 € | 0 € | 0 € | 102 431 € | 0 € | 0 € | 422 614 € | 422 614 € | 525 045 € | - | 232 861 € | 500 000 € | 0 € | -207 816 € | 525 045 € | 525 045 € |
| 2024 | 80 482 € | 0 € | 0 € | 0 € | 80 482 € | 0 € | 0 € | 464 843 € | 464 843 € | 545 325 € | - | 232 812 € | 500 000 € | 0 € | -187 487 € | 545 325 € | 545 325 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4260 € | 31.5% | 1760 € | 2500 € | 10% |
| 2023 | 6220 € | 102.6% | 1550 € | 2200 € | 10% |
| 2022 | 3070 € | - | 1270 € | 1800 € | 1 |