| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 655 796 € | - | - | - | - | - | - | 146 240 € | 509 556 € | 291 423 € | 296 242 € | 1944 € | 1355 € | 0 € | 0 € | 0 € | - | 17 385 € | - | - | -94 905 € | 14 554 € | -109 459 € | - | 0 € | -109 459 € |
| 2023 | 1 074 737 € | - | - | - | - | - | - | 652 565 € | 422 172 € | 218 206 € | 121 702 € | 335 682 € | 40 685 € | 0 € | 0 € | 0 € | - | 9005 € | - | - | 368 256 € | 23 206 € | 345 050 € | - | 0 € | 345 050 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8308 € | 0 € | 44 234 € | 76 114 € | 128 656 € | 0 € | 144 € | 787 829 € | 787 973 € | 916 629 € | - | 134 985 € | 189 689 € | 11 543 € | 580 412 € | 916 629 € | 905 086 € |
| 2023 | 167 316 € | 0 € | 52 534 € | 14 710 € | 234 560 € | 0 € | 287 € | 830 351 € | 830 638 € | 1 065 198 € | - | 85 664 € | 259 663 € | 0 € | 719 871 € | 1 065 198 € | 1 065 198 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 156 540 € | 9.7% | 32 100 € | 73 300 € | 12+33% |
| 2023 | 173 330 € | 54.5% | 17 950 € | 50 160 € | 9+50% |
| 2022 | 112 210 € | - | 11 320 € | 30 080 € | 6 |