| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 72 744 € | - | - | - | - | - | - | 38 487 € | 34 257 € | 3526 € | 21 168 € | 0 € | 1756 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7807 € | 0 € | 7807 € | - | 0 € | 7807 € |
| 2024 | 68 569 € | - | - | - | - | - | - | 44 119 € | 24 450 € | 2425 € | 15 774 € | 0 € | 1281 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4970 € | 330 € | 4640 € | - | 0 € | 4640 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 358 € | 0 € | 6425 € | 73 € | 33 856 € | 0 € | 0 € | 2487 € | 2487 € | 36 343 € | - | 2969 € | 0 € | 0 € | 33 374 € | 36 343 € | 36 343 € |
| 2024 | 27 442 € | 0 € | 4095 € | 105 € | 31 642 € | 0 € | 0 € | 1802 € | 1802 € | 33 444 € | - | 7877 € | 0 € | 0 € | 25 567 € | 33 444 € | 33 444 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8150 € | 15.4% | 1890 € | 2840 € | 10% |
| 2023 | 7060 € | 44.1% | 1240 € | 1920 € | 10% |
| 2022 | 4900 € | - | 200 € | 1100 € | 1 |