| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 321 004 € | - | - | - | - | - | - | 234 603 € | 86 401 € | 21 132 € | 20 323 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 225 € | - | - | 44 721 € | 0 € | 44 721 € | - | 0 € | 44 721 € |
| 2023 | 140 800 € | - | - | - | - | - | - | 166 066 € | -25 266 € | 18 438 € | 10 342 € | 75 600 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 554 € | 0 € | 21 554 € | - | 0 € | 21 554 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 249 € | 0 € | 1170 € | 73 253 € | 88 672 € | 0 € | 0 € | 93 397 € | 93 397 € | 182 069 € | - | 33 396 € | 78 275 € | 0 € | 70 398 € | 182 069 € | 182 069 € |
| 2023 | 7996 € | 0 € | 988 € | 72 011 € | 80 995 € | 0 € | 0 € | 22 755 € | 22 755 € | 103 750 € | - | 24 346 € | 53 727 € | 0 € | 25 677 € | 103 750 € | 103 750 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 180 € | 5.6% | 820 € | 4420 € | 2+100% |
| 2023 | 27 620 € | 21.0% | 1170 € | 2500 € | 10% |
| 2022 | 22 820 € | - | 1250 € | 2050 € | 1 |