| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 91 241 € | - | - | - | - | - | - | 86 873 € | 4368 € | 0 € | 151 € | 0 € | 552 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3665 € | 0 € | 3665 € | - | 0 € | 3665 € |
| 2023 | 71 488 € | - | - | - | - | - | - | 65 988 € | 5500 € | 0 € | 117 € | 43 € | 1329 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4097 € | 0 € | 4097 € | - | 0 € | 4097 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 963 € | 0 € | 11 217 € | 434 € | 25 614 € | 0 € | 0 € | 808 € | 808 € | 26 422 € | - | 21 782 € | 0 € | 0 € | 4640 € | 26 422 € | 26 422 € |
| 2023 | 3289 € | 0 € | 1929 € | 0 € | 5218 € | 0 € | 0 € | 2395 € | 2395 € | 7613 € | - | 6637 € | 0 € | 0 € | 976 € | 7613 € | 7613 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 060 € | 3.8% | 2000 € | 3260 € | 10% |
| 2023 | 10 650 € | 153.6% | 2320 € | 3710 € | 10% |
| 2022 | 4200 € | - | 1200 € | 2020 € | 1 |