| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 845 € | - | - | - | - | - | - | 1209 € | -364 € | 0 € | 2317 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2681 € | 50 € | -2731 € | - | 0 € | -2731 € |
| 2023 | 620 € | - | - | - | - | - | - | 1274 € | -654 € | 0 € | 485 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1139 € | 50 € | -1189 € | - | 0 € | -1189 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 438 € | 0 € | 480 € | 0 € | 26 918 € | 0 € | 0 € | 221 160 € | 221 160 € | 248 078 € | - | 1598 € | 243 000 € | 0 € | 3480 € | 248 078 € | 248 078 € |
| 2023 | 29 792 € | 0 € | 467 € | 0 € | 30 259 € | 0 € | 0 € | 221 500 € | 221 500 € | 251 759 € | - | 2548 € | 243 000 € | 0 € | 6211 € | 251 759 € | 251 759 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | 25.0% | 0 € | 0 € | - |
| 2022 | 40 € | - | 0 € | 0 € | - |