| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 276 006 € | - | - | - | - | - | - | 178 017 € | 97 989 € | 79 460 € | 24 214 € | 18 605 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 920 € | 0 € | 12 920 € | - | 0 € | 12 920 € |
| 2020 | 252 611 € | - | - | - | - | - | - | 170 423 € | 82 188 € | 134 716 € | 27 457 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -79 985 € | 0 € | -79 985 € | - | 0 € | -79 985 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 179 841 € | 0 € | 26 332 € | 64 010 € | 270 183 € | 0 € | 0 € | 5146 € | 5146 € | 275 329 € | - | 62 014 € | 0 € | 0 € | 213 315 € | 275 329 € | 275 329 € |
| 2020 | 287 843 € | 0 € | 10 307 € | 59 862 € | 358 012 € | 0 € | 0 € | 8958 € | 8958 € | 366 970 € | - | 23 574 € | 0 € | 0 € | 343 396 € | 366 970 € | 366 970 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 17 480 € | 49.7% | 300 € | 16 320 € | 3-81% |
| 2022 | 34 780 € | - | 5970 € | 47 570 € | 16 |