| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 740 251 € | - | - | - | - | - | - | 549 982 € | 190 269 € | 45 831 € | 3723 € | 0 € | 35 998 € | 0 € | 0 € | 41 € | - | 151 € | - | - | 104 607 € | 0 € | 104 607 € | - | 0 € | 104 607 € |
| 2023 | 697 533 € | - | - | - | - | - | - | 503 898 € | 193 635 € | 46 898 € | 4026 € | 0 € | 31 151 € | 0 € | 0 € | 0 € | - | 40 € | - | - | 111 520 € | 0 € | 111 520 € | - | 0 € | 111 520 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 137 269 € | 0 € | 113 697 € | 10 119 € | 261 085 € | 0 € | 0 € | 53 613 € | 53 613 € | 314 698 € | - | 45 793 € | 0 € | 0 € | 268 905 € | 314 698 € | 314 698 € |
| 2023 | 131 056 € | 0 € | 39 271 € | 9951 € | 180 278 € | 0 € | 0 € | 30 389 € | 30 389 € | 210 667 € | - | 33 870 € | 0 € | 0 € | 176 797 € | 210 667 € | 210 667 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 95 330 € | 64.4% | 14 660 € | 45 560 € | 17+6% |
| 2023 | 58 000 € | 58.0% | 10 990 € | 38 770 € | 16+7% |
| 2022 | 36 710 € | - | 7460 € | 29 760 € | 15 |