| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 050 493 € | - | - | - | - | - | - | 470 353 € | 580 140 € | 0 € | 48 996 € | 11 710 € | 0 € | 0 € | 0 € | 0 € | - | 149 219 € | - | - | 393 635 € | 1189 € | 392 446 € | - | 0 € | 392 446 € |
| 2022 | 1 004 065 € | - | - | - | - | - | - | 403 583 € | 600 482 € | 0 € | 21 681 € | 42 806 € | 10 € | 0 € | 0 € | 0 € | - | 179 583 € | - | - | 442 014 € | 50 € | 441 964 € | - | 0 € | 441 964 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 707 741 € | 0 € | 30 571 € | 0 € | 738 312 € | 0 € | 0 € | 11 498 892 € | 11 498 892 € | 12 237 204 € | - | 5 672 493 € | 0 € | 0 € | 6 564 711 € | 12 237 204 € | 12 237 204 € |
| 2022 | 1 242 576 € | 0 € | 100 118 € | 0 € | 1 342 694 € | 0 € | 0 € | 11 509 149 € | 11 509 149 € | 12 851 843 € | - | 1 039 578 € | 5 640 000 € | 0 € | 6 172 265 € | 12 851 843 € | 12 851 843 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | -64 090 € | 11.2% | 0 € | 0 € | - |
| 2022 | -57 640 € | - | 0 € | 0 € | - |