| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 247 658 € | - | - | - | - | - | - | 1 133 180 € | 114 478 € | 3909 € | 42 257 € | 768 € | 19 710 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 370 € | 3900 € | 45 470 € | - | 0 € | 45 470 € |
| 2023 | 1 156 702 € | - | - | - | - | - | - | 1 189 305 € | -32 603 € | 4981 € | 31 788 € | 17 827 € | 24 995 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -76 540 € | 26 036 € | -102 576 € | - | 0 € | -102 576 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 114 761 € | 0 € | 1 461 214 € | 68 598 € | 1 644 573 € | 0 € | 3555 € | 141 383 € | 144 938 € | 1 789 511 € | - | 63 780 € | 0 € | 0 € | 1 725 731 € | 1 789 511 € | 1 789 511 € |
| 2023 | 82 648 € | 0 € | 1 795 195 € | 66 799 € | 1 944 642 € | 0 € | 8255 € | 123 532 € | 131 787 € | 2 076 429 € | - | 396 168 € | 0 € | 0 € | 1 680 261 € | 2 076 429 € | 2 076 429 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 430 680 € | 17.1% | 55 450 € | 105 120 € | 16-47% |
| 2023 | 519 300 € | 19.6% | 70 440 € | 126 620 € | 30+36% |
| 2022 | 646 240 € | - | 43 630 € | 92 860 € | 22 |